County Profile for Clare - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,005,177 Total Charges 107,779,760
Fixed Assets 13,525,202 Contract Allowance 67,290,388
Other Assets 14,409,725 Operating Revenue 40,489,372
Total Assets 36,940,104 Operating Expenses 42,904,800
Current Liabilities 2,775,060 Operating Margin -2,415,428
Long Term Liabilities 7,127,043 Other Income 3,378,794
Total Equity 27,038,001 Other Expense 0
Total Liabilities and Equity 36,940,104 Net Profit or Loss 963,366

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,313 Revenue per Bed $809,787 Revenue per Person $40,489,372
Net Margin per Discharge ($2,047) Net Margin per Bed ($48,309) Net Margin per Person ($2,415,428)
Net Profit per Discharge $816 Net Profit per Bed $19,267 Net Profit per Person $963,366
Net Fixed Assets per Discharge $11,462 Net Fixed Assets per Bed $270,504 Net Fixed Assets per Bed $13,525,202
Long Term Debt per Discharge $6,040 Long Term Debt per Bed $142,541 Long Term Debt per Person $7,127,043
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,352 Net Fixed Assets 1,625 Population Estimate 1,151
Total Revenue 1,376 Long Term Liabilities 1,410 Total Patient Discharges 1,494
Net Margin 2,312 Total Patient Beds 1,309
Net Profit or Loss 1,303

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,213,786 4,135,836 1.2606
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,507,536 12,186,403 0.3699
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 563,890 13 Nursing Administration 424,767
02,03 Captial Related - Movable Equipment 1,119,988 14 Central Services and Supply 0
04 Employee Benefits 2,629,386 15 Pharmacy 0
05 Administrative and General 6,409,462 16 Medical Records and Medical Library 454,679
06 Maintenance and Repairs 0 17 Social Services 2,338
07 Operation of Plant 1,114,447 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 497,993 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 376,387 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,593,337

County Profile for Clare - 2014